Results of Operations, Financial Position and Net Assets

The Volkswagen Group’s sales revenue recorded further growth in fiscal year 2016. Despite further charges resulting from legal risks, especially in connection with the diesel issue, and restructuring measures, operating profit was up significantly on the previous year.

The Volkswagen Group’s segment reporting in compliance with IFRS 8 comprises the four reportable segments Passenger Cars, Commercial Vehicles, Power Engineering and Financial Services, in line with the Group’s internal management and reporting.

At Volkswagen, segment profit or loss is measured on the basis of the operating result.

  (XLS:) Download

KEY FIGURES FOR 2016 BY SEGMENT

€ million

 

Passenger Cars

 

Commercial Vehicles

 

Power Engineering

 

Financial Services

 

Total segments

 

Reconciliation

 

Volkswagen Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenue

 

177,815

 

32,080

 

3,593

 

31,251

 

244,739

 

−27,472

 

217,267

Segment profit or loss (operating result)

 

5,235

 

718

 

−217

 

2,435

 

8,171

 

−1,068

 

7,103

as a percentage of sales revenue

 

2.9

 

2.2

 

−6.0

 

7.8

 

 

 

 

 

3.3

Capex, including capitalized development costs

 

15,891

 

2,433

 

194

 

357

 

18,875

 

27

 

18,902

The reconciliation column contains activities and other operations that do not by definition constitute segments. These include the unallocated Group financing activities. Consolidation adjustments between the segments (including the holding company functions) are also contained in the reconciliation. Purchase price allocation for Porsche Holding Salzburg and Porsche, as well as for Scania and MAN, reflects their accounting treatment in the segments.

The Automotive Division comprises the Passenger Cars, Commercial Vehicles and Power Engineering segments, as well as the figures from the reconciliation. The Passenger Cars segment and the reconciliation are combined to form the Passenger Cars Business Area. Effective January 1, 2016, the previously combined Commercial Vehicles/Power Engineering Business Area is presented as two separate business areas in accordance with the segment reporting: the Commercial Vehicles Business Area and the Power Engineering Business Area. The Financial Services Division corresponds to the Financial Services segment.

Activities in the Passenger Cars segment cover the development of vehicles and engines, the production and sale of passenger cars, and the genuine parts business. This segment combines the Volkswagen Group’s individual passenger car brands on a consolidated basis. It also includes the Ducati brand’s motorcycle business.

The Commercial Vehicles segment primarily comprises the development, production and sale of light commercial vehicles, trucks and buses from the Volkswagen Commercial Vehicles, Scania and MAN brands, the corresponding genuine parts business and related services.

The Power Engineering segment combines the large-bore diesel engines, turbomachinery, special gear units, propulsion components and testing systems businesses.

The activities of the Financial Services segment comprise dealer and customer financing, leasing, banking and insurance activities, fleet management and mobility offerings.

SALE OF LEASEPLAN

The final approvals for the sale of LeasePlan to an international consortium of investors were issued by the competent authorities in January 2016. Legal transfer of the LeasePlan shares to the consortium was completed on March 21, 2016. In the reporting period, the transaction had a positive effect of €2.2 billion on investing activities attributable to operating activities and net liquidity and, taking into account the disposal of the equity-accounted investment, resulted in income in €0.2 billion for the Volkswagen Group, which is reported in the financial result.

SPECIAL ITEMS IN THE FISCAL YEAR

Special items consist of certain items in the financial statements whose separate disclosure the Board of Management believes can enable a better assessment of our economic performance.

Special items relating to the diesel issue amounted to €−6.4 (−16.2) billion in fiscal year 2016, mainly due to higher expenses attributable to the recognition of provisions for legal risks.

Additional provisions had to be recognized for the replacement of potentially faulty airbags manufactured and supplied by Takata, which had been imposed by the competent authorities on all affected automobile manufacturers. The special items recognized in the operating result relating to these measures amount to €−0.3 (−0.3) billion in the reporting period.

In addition, special items for restructuring measures weighed on both the passenger cars business, in an amount of €−0.2 (−0.2) billion, and the trucks business, in an amount of €−0.1 (−0.2) billion in South America; in the Power Engineering Business Area, operating profit was impacted in an amount of €−0.2 billion. The measures are aimed at sustainably enhancing competitiveness and safeguarding future viability.

Provisions for legal risks relating to the commercial vehicles antitrust proceedings launched by the European Commission resulted in special items of €−0.4 billion in the Commercial Vehicles Business Area in the reporting period.

Results of operations of the Group

The Volkswagen Group generated sales revenue of €217.3 billion in fiscal year 2016, thus surpassing the prior-year figure by €4.0 billion. Improvements in the mix and the good business development in the Financial Services Division were offset by negative exchange rate effects and a slight decline in vehicle unit sales, excluding the Chinese joint ventures. At 79.9 (80.2)%, a large majority of sales revenue was recorded outside Germany.

At €41.0 (33.9) billion, gross profit was up year-on-year. Adjusted for the special items recognized here in both periods, gross profit was on a level with the previous year, at €42.5 (42.4) billion. The gross margin amounted to 18.9 (15.9)%; excluding special items it was 19.6 (19.9)%.

At €14.6 (12.8) billion, the Volkswagen Group’s operating profit before special items was up year-on-year, while the operating return on sales before special items increased to 6.7 (6.0)%. In addition to optimized product costs, improvements in the mix had a positive effect, while exchange rate effects, the decline in unit sales (excluding the Chinese joint ventures) and higher depreciation and amortization charges had a negative impact. Negative special items of €7.5 (16.9) billion, particularly for legal risks, weighed on operating profit; of this total, €6.9 (16.7) billion was attributable to the Passenger Cars Business Area, €0.5 (0.2) billion to the Commercial Vehicles Business Area and €0.2 billion to the Power Engineering Business Area.

At €7.1 (−4.1) billion, the Volkswagen Group’s operating profit was up significantly on the previous year. The operating return on sales rose to 3.3 (−1.9)%.

At €0.2 billion, the financial result was €2.6 billion lower than in 2015. In the previous year, the income from the sale of the Suzuki shares had a clearly positive effect. The decline was also the result of a year-on-year decrease in income from the equity-accounted Chinese joint ventures, higher finance costs due to interest-related and remeasurement effects as well as higher expenses from derivative financial instruments. The income from the sale of the LeasePlan shares had a positive effect.

At €7.3 billion, the Volkswagen Group’s profit before tax was €8.6 billion higher than in the previous year. The return on sales before tax improved from −0.6% to 3.4%. The income tax expense amounted to €1.9 (0.1) billion, resulting in a tax rate of 26.2% in the reporting period. Compared with the previous year, profit after tax grew by €6.7 billion to €5.4 billion.

  (XLS:) Download

INCOME STATEMENT BY DIVISION

 

 

 

 

 

 

VOLKSWAGEN GROUP

 

AUTOMOTIVE1

 

FINANCIAL SERVICES

1

Including allocation of consolidation adjustments between the Automotive and Financial Services divisions.

€ million

 

2016

 

2015

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenue

 

217,267

 

213,292

 

186,016

 

183,936

 

31,251

 

29,357

Cost of sales

 

−176,270

 

−179,382

 

−150,860

 

−155,553

 

−25,410

 

−23,829

Gross profit

 

40,997

 

33,911

 

35,156

 

28,382

 

5,841

 

5,528

Distribution expenses

 

−22,700

 

−23,515

 

−21,453

 

−22,281

 

−1,248

 

−1,234

Administrative expenses

 

−7,336

 

−7,197

 

−5,730

 

−5,646

 

−1,606

 

−1,552

Net other operating result

 

−3,858

 

−7,267

 

−3,306

 

−6,761

 

−552

 

−506

Operating result

 

7,103

 

−4,069

 

4,668

 

−6,305

 

2,435

 

2,236

Operating return on sales (%)

 

3.3

 

−1.9

 

2.5

 

−3.4

 

7.8

 

7.6

Share of profits and losses of equity-accounted investments

 

3,497

 

4,387

 

3,433

 

4,366

 

64

 

21

Finance costs and Other financial result

 

−3,308

 

−1,620

 

−3,217

 

−1,695

 

−91

 

75

Financial result

 

189

 

2,767

 

216

 

2,671

 

−27

 

97

Earnings before tax

 

7,292

 

−1,301

 

4,884

 

−3,634

 

2,408

 

2,333

Income tax expense

 

−1,912

 

−59

 

−1,149

 

527

 

−763

 

−586

Earnings after tax

 

5,379

 

−1,361

 

3,735

 

−3,107

 

1,645

 

1,747

Noncontrolling interests

 

10

 

10

 

−81

 

−10

 

91

 

19

Earnings attributable to Volkswagen AG hybrid capital investors

 

225

 

212

 

225

 

212

 

 

Earnings attributable to Volkswagen AG shareholders

 

5,144

 

−1,582

 

3,591

 

−3,310

 

1,553

 

1,728

SHARE OF SALES REVENUE BY MARKET 2016
in percent
Share of sales revenue by market 2016 (pie chart)
SHARE OF SALES REVENUE BY DIVISION/BUSINESS AREA 2016
in percent
Share of sales revenue by division/business area 2016 (pie chart)

Results of operations in the Automotive Division

The Automotive Division’s sales revenue in the reporting period was up slightly compared with the previous year, at €186.0 (183.9) billion. Improvements in the mix had a positive effect, while negative exchange rate effects and the slight decline in vehicle unit sales (excluding the Chinese joint ventures) had an opposing impact. As our Chinese joint ventures are accounted for using the equity method, the Group’s performance in the Chinese passenger car market is mainly reflected in consolidated sales revenue only by deliveries of vehicles and vehicle parts.

Cost of sales declined year-on-year. A significant decline in special items from the diesel issue, optimized product costs, exchange rate effects and lower research and development expenditures recognized in profit or loss more than offset the rise in depreciation and amortization charges and negative special items from the replacement of procured airbags. The ratio of cost of sales to sales revenue declined year-on-year. As a result, gross profit in the Automotive Division exceeded the 2015 figure, at €35.2 (28.4) billion.

Distribution expenses declined in fiscal year 2016 due to lower special items from the diesel issue as well as positive exchange rate effects. The ratio of distribution expenses to sales revenue also decreased. Administrative expenses rose year-on-year, although the ratio of administrative expenses to sales revenue was unchanged. A year-on-year decline in special items resulting from legal risks in connection with the diesel issue and lower negative exchange rate effects were positive factors, while the main negative factor was negative special items from legal risks in the Commercial Vehicles Business Area; as a result, the other operating result, at €−3.3 billion, improved by €3.5 billion compared with the previous year.

At €4.7 billion, the Automotive Division’s operating profit in fiscal year 2016 was €11.0 billion higher than in the previous year. The operating return on sales rose to 2.5 (−3.4)%. Negative special items contained in this figure amounted to a total of €7.5 (16.9) billion. Excluding the special items, the Automotive Division’s operating profit rose to €12.2 (10.6) billion. The operating return on sales before special items was 6.6 (5.8)%. Optimized product costs and favorable mix developments were able to more than offset negative exchange rate effects, declining vehicle unit sales if our Chinese joint ventures are excluded, as well as higher depreciation and amortization charges. Since the profit recorded by our Chinese joint ventures is accounted for in the financial result using the equity method, their business growth is primarily reflected in the Group’s operating result only by deliveries of vehicles and vehicle parts, and license income.

The financial result declined by €2.5 billion to €0.2 billion; this figure contains lower investment income from the Chinese joint ventures, higher finance costs due to interest-related and remeasurement effects as well as increased expenses from derivative financial instruments. The income from the sale of the LeasePlan shares was a positive factor in the reporting period; in the prior-year period, the sale of the Suzuki shares had a clearly positive effect.

  (XLS:) Download

RESULTS OF OPERATIONS IN THE PASSENGER CARS BUSINESS AREA

€ million

 

2016

 

2015

 

 

 

 

 

Sales revenue

 

150,343

 

149,716

Gross profit

 

29,660

 

23,023

Operating result

 

4,167

 

−7,013

Operating return on sales (%)

 

2.8

 

−4.7

Sales revenue in the Passenger Cars Business Area in 2016 was on a level with the previous year, at €150.3 (149.7) billion. At €29.7 billion, gross profit exceeded the prior-year figure by 28.8%. At €4.2 billion, operating profit improved by €11.2 billion. The special items contained in this figure from the diesel issue, from the replacement of procured airbags and from restructuring measures in South America amounted to €6.9 (16.7) billion. Optimized product costs and favorable mix developments were able to more than offset negative exchange rate effects and declining vehicle unit sales, as well as higher depreciation and amortization charges. The operating return on sales was 2.8 (−4.7)%.

  (XLS:) Download

RESULTS OF OPERATIONS IN THE COMMERCIAL VEHICLES BUSINESS AREA

€ million

 

2016

 

2015

 

 

 

 

 

Sales revenue

 

32,080

 

30,445

Gross profit

 

4,899

 

4,589

Operating result

 

718

 

586

Operating return on sales (%)

 

2.2

 

1.9

Sales revenue in the Commercial Vehicles Business Area was €32.1 billion in 2016 and hence €1.6 billion higher than in 2015. At €4.9 (4.6) billion, gross profit improved compared with the previous year. At €0.7 billion, the Commercial Vehicles Business Area’s operating profit was up €0.1 billion year-on-year; the operating return on sales rose to 2.2 (1.9)%. Higher unit vehicle sales and the expansion of the service business were positive factors, while special items from restructuring measures to sustainably enhance competitiveness and provisions for legal risks relating to the commercial vehicles antitrust proceedings launched by the European Commission weighed on operating profit.

  (XLS:) Download

RESULTS OF OPERATIONS IN THE POWER ENGINEERING BUSINESS AREA

€ million

 

2016

 

2015

 

 

 

 

 

Sales revenue

 

3,593

 

3,775

Gross profit

 

597

 

770

Operating result

 

−217

 

123

Operating return on sales (%)

 

−6.0

 

3.2

The Power Engineering Business Area recorded sales revenue of €3.6 billion in fiscal year 2016, a decline of 4.8% year- on-year due to volume-related factors. Gross profit was €0.6 (0.8) billion. Operating profit declined by €0.3 billion to €−0.2 billion due to volume- and margin-related factors, as well as to the special items from restructuring measures to safeguard future viability; the operating return on sales decreased from 3.2% to −6.0%.

Results of operations in the Financial Services Division

The Financial Services Division generated sales revenue of €31.3 billion in 2016; the year-on-year increase of 6.5% was attributable primarily to the higher business volume. Exchange rate effects had a negative impact.

Despite sustained pressure on margins, a negative exchange rate trend and higher depreciation and amortization charges, the higher volumes increased gross profit to €5.8 (5.5) billion.

Distribution expenses in the reporting period were on a level with the previous year. Administrative expenses rose slightly. The ratios of both figures to sales revenue declined. The net other operating result amounted to €−0.6 (−0.5) billion.

Operating profit at the Financial Services Division increased by 8.9% year-on-year to €2.4 billion, with the division again making a significant contribution to consolidated profit. The operating return on sales rose to 7.8 (7.6)%. The return on equity before tax was 10.8 (12.2)%.